{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["附件1","附件2"],"read":"whole","date_system":"1900"}

{"sheet":"附件1","index":0,"n_rows":16,"n_cols":16,"rows_kept":16,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,9],[3,10,3,14],[3,15,4,15]]}
["附件1："]
["2025年伊川县脱贫人口及监测对象转移就业补贴项目资金调整表"]
[{"$nulls":13},"单位：元"]
["项目性质","项目主管单位","资金使用单位","项目名称","主要建设内容","调整前资金安排情况表",{"$nulls":4},"调整后资金安排情况表",{"$nulls":4},"备注"]
["项目性质",{"$nulls":4},"合计","中央","省（豫财农综[2024]22号）","市（洛财农[2025]1号）","县","合计","中央","省（豫财农综[2024]22号）","市（洛财农[2025]1号）","县"]
[null,null,"合计",null,null,{"$f":"SUM(F7:F16)","v":{"v":5700000,"d":"5700000.00"}},{"$f":"SUM(G7:G16)","v":{"v":0,"d":"0.00"}},{"v":3474100,"d":"3474100.00"},{"v":2225900,"d":"2225900.00"},{"v":0,"d":"0.00"},{"v":5626100,"d":"5626100.00"},{"v":0,"d":"0.00"},{"v":4137200,"d":"4137200.00"},1479681.48,null,"追加资金1.41万元，收回2025年指标8.8万元"]
[2130505,"人社局","城关街道办","2025年伊川县城关街道脱贫人口及监测对象转移就业补贴项目","转移就业补贴194人,其中脱贫劳动力190人，监测对象4人。",90600,null,45300,45300,null,{"$f":"L7+M7+N7+O7","v":84000},null,63300,20700,null,"收回指标0.66万元"]
[2130505,"人社局","河滨街道办","2025年伊川县河滨街道脱贫人口及监测对象转移就业补贴项目","转移就业补贴128人,其中脱贫劳动力105人，监测对象23人。",65000,null,32500,32500,null,65000,null,31000,34000,null,"调整级次总资金不变"]
[2130505,"人社局","鸦岭镇","2025年伊川县鸦岭镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴3689人,其中脱贫劳动力3576人，监测对象113人。",1755400,null,1501800,253600,null,1769500,null,1501800,267700,null,"追加资金1.41万元"]
[2130505,"人社局","高山镇","2025年伊川县高山镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴623人,其中脱贫劳动力587人，监测对象36人。",300000,null,150000,150000,null,295700,null,229600,66100,null,"收回指标0.43万元"]
[2130505,"人社局","鸣皋镇","2025年伊川县鸣皋镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴1403人,其中脱贫劳动力1363人，监测对象40人。",750000,null,375000,375000,null,750000,null,589100,160900,null,"调整级次总资金不变"]
[2130505,"人社局","水寨镇","2025年伊川县水寨镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴145人,其中脱贫劳动力130人，监测对象15人。",60000,null,30000,30000,null,55700,null,4000,51700,null,"收回指标0.43万元"]
[2130505,"人社局","江左镇","2025年伊川县江左镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴14362人,其中脱贫劳动力1380人，监测对象82人。",700000,null,{"v":350000,"d":"350000.00"},{"v":350000,"d":"350000.00"},null,634600,null,{"v":488900,"d":"488900.00"},{"v":145700,"d":"145700.00"},null,"收回指标6.54万元"]
[2130505,"人社局","半坡镇","2025年伊川县半坡镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴810人,其中脱贫劳动力760人，监测对象50人。",369000,null,184500,184500,null,369000,null,295000,74000,null,"调整级次总资金不变"]
[2130505,"人社局","彭婆镇","2025年伊川县彭婆镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴1276人,其中脱贫劳动力1223人，监测对象53人。",650000,null,{"v":325000,"d":"325000.00"},{"v":325000,"d":"325000.00"},null,650000,null,{"v":454500,"d":"454500.00"},186281.48,9218.52,"调整级次总资金不变"]
[2130505,"人社局","白沙镇","2025年伊川县白沙镇脱贫人口及监测对象转移就业补贴项目","转移就业补贴1996人,其中脱贫劳动力1828人，监测对象168人。",{"$f":"G16+H16+I16+J16","v":960000},null,480000,480000,null,952600,null,480000,472600,null,"收回指标0.74万元"]

{"sheet":"附件2","index":1,"n_rows":8,"n_cols":9,"rows_kept":8,"merged":[[1,0,1,8]]}
["附件2"]
["2022年伊川县肉牛养殖大县培育秸杆收贮补贴等项目资金收回明细表"]
[]
["项目名称","资金使用单位","主管单位","建设任务","原下达资金（元）","原下达资金文号","原下达财政资金文件号","本次收回资金（元）","备注"]
["2022年伊川县肉牛养殖大县培育秸秆收贮补贴项目","县农业农村局","县农业农村局","收贮玉米秸秆、牧草等14万吨以上，每吨补贴不超过30元",4000000,"伊巩固脱贫组〔2022〕141号","伊财预[2022]36号",{"v":4867,"d":"4867.00"}]
["伊川县富硒扶贫产业（村集体经济）发展项目","白沙镇、鸦岭镇、吕店镇","伊川县农业农村局","购建电热板、原子吸收分光光度计(火焰及石墨炉)、电感耦合等离子体质谱仪、液相色谱仪 （紫外、示差、荧光、蒸发光、柱后）、离子色谱仪 （阴、阳离子）、全自动GPC凝胶净化+浓缩模块等检测设备，投放检测中心，用于扶贫富硒农产品检测",4000000,"伊脱贫组〔2020〕89号","伊财预（2020）15号",{"v":4000000,"d":"4000000.00"},"项目取消，资金收回"]
["2024年伊川县高山镇脱贫人口及监测对象转移就业补贴项目","高山镇","县人社局","转移就业补贴580人,其中脱贫劳动力515人，监测对象65人。",550000,"伊巩固脱贫组〔2024〕2号","伊财预[2024]2号",{"v":267700,"d":"267700.00"},"收回指标26.77万元"]
["合计",{"$nulls":6},{"$f":"SUM(H5:H7)","v":{"v":4272567,"d":"4272567.00"}}]